2008  General Fund Budget

     

                                               Expenses

 

General Government                                           $479,393

Public Safety                                                         $473,792

Public Works                                                         $337,872

Culture Recreation                                               $217,426

Capital Improvements/Transfer                        $329,600

Contingency                                                          $    5,000

 

TOTAL                                                                  $1,843,053

 

                                              Revenues

 

Current Ad Valorem                                         $1,117,255

Local Government Aid                                     $   274,516

Other Taxes                                                         $    37,195

Other Revenues                                                 $  123,000    

Charge for Services                                          $  291,087

 

TOTAL                                                                 $1,843,053

 

 

2007  General Fund Budget

 

Expenses

General Government                                $460,671

Public Safety                                             $468,276

Public Works                                             $304,045

Culture Recreation                                    $183,246

Capital Improvements/Transfers                $325,695

Contingency                                               $5,000

TOTAL                                                      $1,746,933

 

Revenues

Current Valorem Taxes                                $976,015

Local Government Aid                                 $268,101

Other Taxes                                                  $ 32,267

Other Revenues                                            $168,700

Charge for Services                                      $301,850

TOTAL                                                         $1,746,933

 

      2006  General Fund Budget
 

Expenses

 

General Government

$423,235

Public Safety

$474,338

Public Works/Streets

$269,179

Culture/Recreation

$162,151

Capital Improvements/Transfers

$312,556

Contingency

$0.00

TOTAL

$1,641,459

   

Revenues

 

Taxes

$950,122

License/Permits

$146,150

Intergovernmental Revenues

$471,833

Charges for Services

$59,530

Fines/Forfeits

$3,000

Special Assess/Miscellaneous

$10,824

TOTAL

$1,641,459